Group Statement of Changes in Equity
For the six months ended 30 June 2013 (unaudited)
As at 30 June 2013
|
Attributable to equity holders of the Company |
|||||||
|
Ordinary |
Share |
Treasury |
Capital |
Hedging |
Foreign |
Retained |
Total |
Balance at 1 January 2013 |
49 |
19 |
(34) |
6 |
(9) |
15 |
999 |
1,045 |
Profit for the period |
– |
– |
– |
– |
– |
– |
105 |
105 |
Other comprehensive income: |
|
|
|
|
|
|
|
|
Fair value gains on foreign currency |
– |
– |
– |
– |
12 |
– |
– |
12 |
Transfers from hedging reserve to revenue |
– |
– |
– |
– |
(3) |
– |
– |
(3) |
Fair value gains on interest rate swaps |
– |
– |
– |
– |
3 |
– |
– |
3 |
Currency translation differences |
– |
– |
– |
– |
– |
23 |
– |
23 |
Deferred tax on items taken to or |
– |
– |
– |
– |
(3) |
– |
– |
(3) |
Actuarial losses on retirement benefits |
– |
– |
– |
– |
– |
– |
(1) |
(1) |
Total comprehensive income for |
– |
– |
– |
– |
9 |
23 |
104 |
136 |
Transactions with owners: |
|
|
|
|
|
|
|
|
Employee share awards |
– |
– |
– |
– |
– |
– |
(3) |
(3) |
Issue of ordinary shares to employees |
– |
– |
10 |
– |
– |
– |
(10) |
– |
Current tax on items taken to or |
– |
– |
– |
– |
– |
– |
3 |
3 |
Deferred tax on items taken to or |
– |
– |
– |
– |
– |
– |
(3) |
(3) |
New share capital subscribed (Note (i)) |
– |
1 |
– |
– |
– |
– |
– |
1 |
Dividends paid during the period |
– |
– |
– |
– |
– |
– |
(42) |
(42) |
|
– |
1 |
10 |
– |
– |
– |
(55) |
(44) |
Balance at 30 June 2013 |
49 |
20 |
(24) |
6 |
– |
38 |
1,048 |
1,137 |
During the period 298,327 ordinary shares of 13549/775 pence each have been issued at prices ranging from £4.37 to £14.32 to satisfy the exercise of options under the Sharesave Schemes by eligible employees. In addition 360,441 shares were allotted at par to US participants in the Long-term Incentive Plan.
As at 30 June 2012
|
Attributable to equity holders of the Company |
|||||||
|
Ordinary share capital |
Share premium account |
Treasury shares |
Capital redemption reserve |
Hedging reserve |
Foreign exchange |
Retained earnings |
Total equity |
Balance at 1 January 2012 |
49 |
16 |
(49) |
6 |
(10) |
73 |
796 |
881 |
Profit for the period |
– |
– |
– |
– |
– |
– |
108 |
108 |
Other comprehensive income: |
|
|
|
|
|
|
|
|
Fair value gains on foreign currency |
– |
– |
– |
– |
1 |
– |
– |
1 |
Fair value losses on interest rate swaps |
– |
– |
– |
– |
(1) |
– |
– |
(1) |
Currency translation differences |
– |
– |
– |
– |
– |
(25) |
– |
(25) |
Actuarial gains on retirement benefits |
– |
– |
– |
– |
– |
– |
4 |
4 |
Total comprehensive income for |
– |
– |
– |
– |
– |
(25) |
112 |
87 |
Transactions with owners: |
|
|
|
|
|
|
|
|
Purchase of treasury shares (Note (i)) |
– |
– |
(11) |
– |
– |
– |
– |
(11) |
Employee share awards |
– |
– |
– |
– |
– |
– |
8 |
8 |
Issue of ordinary shares to employees |
– |
– |
26 |
– |
– |
– |
(26) |
– |
Current tax on items taken to or |
– |
– |
– |
– |
– |
– |
16 |
16 |
Deferred tax on items taken to or |
– |
– |
– |
– |
– |
– |
(18) |
(18) |
Return of capital to shareholders |
– |
– |
– |
– |
– |
– |
(2) |
(2) |
New share capital subscribed (Note (iii)) |
– |
2 |
– |
– |
– |
– |
– |
2 |
Dividends paid during the period |
– |
– |
– |
– |
– |
– |
(36) |
(36) |
|
– |
2 |
15 |
– |
– |
– |
(58) |
(41) |
Balance at 30 June 2012 |
49 |
18 |
(34) |
6 |
(10) |
48 |
850 |
927 |
During the period 508,162 ordinary shares of 13549/775 pence each were acquired in the open market at a price of £21.64 by the Aggreko Employee Benefit Trust. These shares were acquired using funds provided by Aggreko plc to meet its obligations under the Long-term Incentive Arrangements.
2,947,585 B shares were bought back in May 2012 at a price of 55.5 pence per share. As a result of this transaction £0.2 million was transferred from ordinary share capital to capital redemption reserve being 2,947,585 shares at par value 618/25 pence.
During the period 574,015 ordinary shares of 13549/775 pence each have been issued at prices ranging from £2.82 to £16.90 to satisfy the exercise of options under the Sharesave Schemes by eligible employees. In addition 1,028,222 shares were allotted at par to US participants in the Long-term Incentive Plan.